Mortgage Payment Calculator


Mortgage Rates | Mortgage Quotes | FAQ | Contact Us


Your home will probably the single largest purchase in your lifetime so its important to properly plan out exactly how much its going to cost you what your monthly payments will be and what percentage of those payments are going towards the loans principle amount and how much is being paid in interest.


Our free mortgage calculator allows you to take complete control of your finances and gives you detailed insight into just where your money is going and how long it will take you to finish paying off your mortgage. Simply enter the details of your loan into the form below and hit the "calculate" button. If you would like a printable copy of this page please scroll down to the bottom and look for the print button so that you can share it with your family.


Mortgage Calculator
Mortgage Amount - $
Interest Rate - %
Term - Years
PMI - %
Property Tax - %
Calculate

Monthly Payment

$1,307.32

Months

180

Total Interest Payable

$43,018.29

Total PMI Payable

$11,250.00

Total Tax Payable

$31,050.00
Yearly Payment Breakdown
Year
Interest Paid
Capital Paid
Mortgage Balance
1
$5,126.60
$7,741.29
$142,258.71
2
$4,851.27
$8,016.62
$134,242.10
3
$4,566.14
$8,301.75
$125,940.35
4
$4,270.87
$8,597.01
$117,343.34
5
$3,965.10
$8,902.78
$108,440.55
6
$3,648.46
$9,219.43
$99,221.12
7
$3,320.55
$9,547.34
$89,673.79
8
$2,980.98
$9,886.90
$79,786.88
9
$2,629.33
$10,238.55
$69,548.33
10
$2,265.18
$10,602.71
$58,945.63
11
$1,888.07
$10,979.81
$47,965.82
12
$1,497.56
$11,370.33
$36,595.48
13
$1,093.15
$11,774.74
$24,820.75
14
$674.36
$12,193.53
$12,627.22
15
$240.67
$12,627.22
$-0.00
Monthly Payment Breakdown
Month
Interest Paid
Capital Paid
Mortgage Balance
1
$437.50
$634.82
$149,365.18
2
$435.65
$636.68
$148,728.50
3
$433.79
$638.53
$148,089.97
4
$431.93
$640.39
$147,449.57
5
$430.06
$642.26
$146,807.31
6
$428.19
$644.14
$146,163.18
7
$426.31
$646.01
$145,517.16
8
$424.43
$647.90
$144,869.26
9
$422.54
$649.79
$144,219.47
10
$420.64
$651.68
$143,567.79
11
$418.74
$653.58
$142,914.21
12
$416.83
$655.49
$142,258.71
13
$414.92
$657.40
$141,601.31
14
$413.00
$659.32
$140,941.99
15
$411.08
$661.24
$140,280.75
16
$409.15
$663.17
$139,617.58
17
$407.22
$665.11
$138,952.47
18
$405.28
$667.05
$138,285.43
19
$403.33
$668.99
$137,616.43
20
$401.38
$670.94
$136,945.49
21
$399.42
$672.90
$136,272.59
22
$397.46
$674.86
$135,597.73
23
$395.49
$676.83
$134,920.90
24
$393.52
$678.80
$134,242.10
25
$391.54
$680.78
$133,561.31
26
$389.55
$682.77
$132,878.54
27
$387.56
$684.76
$132,193.78
28
$385.57
$686.76
$131,507.02
29
$383.56
$688.76
$130,818.26
30
$381.55
$690.77
$130,127.49
31
$379.54
$692.79
$129,434.70
32
$377.52
$694.81
$128,739.90
33
$375.49
$696.83
$128,043.07
34
$373.46
$698.86
$127,344.20
35
$371.42
$700.90
$126,643.30
36
$369.38
$702.95
$125,940.35
37
$367.33
$705.00
$125,235.35
38
$365.27
$707.05
$124,528.30
39
$363.21
$709.12
$123,819.18
40
$361.14
$711.18
$123,108.00
41
$359.06
$713.26
$122,394.74
42
$356.98
$715.34
$121,679.40
43
$354.90
$717.43
$120,961.97
44
$352.81
$719.52
$120,242.46
45
$350.71
$721.62
$119,520.84
46
$348.60
$723.72
$118,797.12
47
$346.49
$725.83
$118,071.29
48
$344.37
$727.95
$117,343.34
49
$342.25
$730.07
$116,613.26
50
$340.12
$732.20
$115,881.06
51
$337.99
$734.34
$115,146.72
52
$335.84
$736.48
$114,410.25
53
$333.70
$738.63
$113,671.62
54
$331.54
$740.78
$112,930.84
55
$329.38
$742.94
$112,187.89
56
$327.21
$745.11
$111,442.78
57
$325.04
$747.28
$110,695.50
58
$322.86
$749.46
$109,946.04
59
$320.68
$751.65
$109,194.39
60
$318.48
$753.84
$108,440.55
61
$316.28
$756.04
$107,684.51
62
$314.08
$758.24
$106,926.27
63
$311.87
$760.46
$106,165.81
64
$309.65
$762.67
$105,403.14
65
$307.43
$764.90
$104,638.24
66
$305.19
$767.13
$103,871.11
67
$302.96
$769.37
$103,101.75
68
$300.71
$771.61
$102,330.14
69
$298.46
$773.86
$101,556.28
70
$296.21
$776.12
$100,780.16
71
$293.94
$778.38
$100,001.78
72
$291.67
$780.65
$99,221.12
73
$289.39
$782.93
$98,438.20
74
$287.11
$785.21
$97,652.98
75
$284.82
$787.50
$96,865.48
76
$282.52
$789.80
$96,075.68
77
$280.22
$792.10
$95,283.58
78
$277.91
$794.41
$94,489.16
79
$275.59
$796.73
$93,692.43
80
$273.27
$799.05
$92,893.38
81
$270.94
$801.38
$92,092.00
82
$268.60
$803.72
$91,288.27
83
$266.26
$806.07
$90,482.21
84
$263.91
$808.42
$89,673.79
85
$261.55
$810.78
$88,863.01
86
$259.18
$813.14
$88,049.87
87
$256.81
$815.51
$87,234.36
88
$254.43
$817.89
$86,416.47
89
$252.05
$820.28
$85,596.20
90
$249.66
$822.67
$84,773.53
91
$247.26
$825.07
$83,948.46
92
$244.85
$827.47
$83,120.99
93
$242.44
$829.89
$82,291.10
94
$240.02
$832.31
$81,458.79
95
$237.59
$834.74
$80,624.05
96
$235.15
$837.17
$79,786.88
97
$232.71
$839.61
$78,947.27
98
$230.26
$842.06
$78,105.21
99
$227.81
$844.52
$77,260.69
100
$225.34
$846.98
$76,413.71
101
$222.87
$849.45
$75,564.26
102
$220.40
$851.93
$74,712.34
103
$217.91
$854.41
$73,857.92
104
$215.42
$856.90
$73,001.02
105
$212.92
$859.40
$72,141.61
106
$210.41
$861.91
$71,279.70
107
$207.90
$864.42
$70,415.28
108
$205.38
$866.95
$69,548.33
109
$202.85
$869.47
$68,678.86
110
$200.31
$872.01
$67,806.85
111
$197.77
$874.55
$66,932.29
112
$195.22
$877.10
$66,055.19
113
$192.66
$879.66
$65,175.53
114
$190.10
$882.23
$64,293.30
115
$187.52
$884.80
$63,408.50
116
$184.94
$887.38
$62,521.11
117
$182.35
$889.97
$61,631.14
118
$179.76
$892.57
$60,738.58
119
$177.15
$895.17
$59,843.41
120
$174.54
$897.78
$58,945.63
121
$171.92
$900.40
$58,045.23
122
$169.30
$903.03
$57,142.20
123
$166.66
$905.66
$56,236.54
124
$164.02
$908.30
$55,328.24
125
$161.37
$910.95
$54,417.29
126
$158.72
$913.61
$53,503.69
127
$156.05
$916.27
$52,587.42
128
$153.38
$918.94
$51,668.47
129
$150.70
$921.62
$50,746.85
130
$148.01
$924.31
$49,822.54
131
$145.32
$927.01
$48,895.53
132
$142.61
$929.71
$47,965.82
133
$139.90
$932.42
$47,033.39
134
$137.18
$935.14
$46,098.25
135
$134.45
$937.87
$45,160.38
136
$131.72
$940.61
$44,219.77
137
$128.97
$943.35
$43,276.42
138
$126.22
$946.10
$42,330.32
139
$123.46
$948.86
$41,381.46
140
$120.70
$951.63
$40,429.83
141
$117.92
$954.40
$39,475.43
142
$115.14
$957.19
$38,518.24
143
$112.34
$959.98
$37,558.26
144
$109.54
$962.78
$36,595.48
145
$106.74
$965.59
$35,629.90
146
$103.92
$968.40
$34,661.49
147
$101.10
$971.23
$33,690.27
148
$98.26
$974.06
$32,716.21
149
$95.42
$976.90
$31,739.30
150
$92.57
$979.75
$30,759.55
151
$89.72
$982.61
$29,776.95
152
$86.85
$985.47
$28,791.47
153
$83.98
$988.35
$27,803.12
154
$81.09
$991.23
$26,811.89
155
$78.20
$994.12
$25,817.77
156
$75.30
$997.02
$24,820.75
157
$72.39
$999.93
$23,820.82
158
$69.48
$1,002.85
$22,817.97
159
$66.55
$1,005.77
$21,812.20
160
$63.62
$1,008.70
$20,803.49
161
$60.68
$1,011.65
$19,791.85
162
$57.73
$1,014.60
$18,777.25
163
$54.77
$1,017.56
$17,759.69
164
$51.80
$1,020.52
$16,739.17
165
$48.82
$1,023.50
$15,715.67
166
$45.84
$1,026.49
$14,689.18
167
$42.84
$1,029.48
$13,659.70
168
$39.84
$1,032.48
$12,627.22
169
$36.83
$1,035.49
$11,591.72
170
$33.81
$1,038.51
$10,553.21
171
$30.78
$1,041.54
$9,511.66
172
$27.74
$1,044.58
$8,467.08
173
$24.70
$1,047.63
$7,419.45
174
$21.64
$1,050.68
$6,368.77
175
$18.58
$1,053.75
$5,315.02
176
$15.50
$1,056.82
$4,258.20
177
$12.42
$1,059.90
$3,198.30
178
$9.33
$1,063.00
$2,135.30
179
$6.23
$1,066.10
$1,069.21
180
$3.12
$1,069.21
$-0.00
2013 - mortgage-calculator.tv